Product: Commercial Property Finance
Type: bridging
Max LVR: 70.0%
Amount Range: $500,000 - $5,000,000
Max Term: 12 months
Rate: 10.0% - 12.0%
Contact: Scott Cousins
Purpose: refinance
Property Type: development
LVR: 55.0%
Amount: $11,000,000
Term: 12 months
Property Value: $20,000,000
Address: 39 Chamberlain Road, Massey, Auckland
| Filter | Result | Client Value | Lender Requirement | Note |
|---|---|---|---|---|
| Loan Type | Fail | refinance (development) | bridging | Client: refinance (development property), Product: bridging -> mismatch |
| LVR Limit | Pass | 55.0% | 70.0% | |
| Loan Amount | Fail | $11,000,000 | $500,000 - $5,000,000 | $11,000,000 > max $5,000,000 |
| Security Type | Fail | development | residential,commercial | development not accepted |
| Credit Score | Pass | - | - | |
| Monthly Turnover | Pass | - | - | |
| Property Owner | Pass | Yes | Required | |
| Borrower Type | Fail | - | commercial | Product targets: commercial; Client profile: none set |
| Dimension | Raw Score | Weight | Weighted Score | Visual |
|---|---|---|---|---|
| LVR Headroom | 75.0 / 100 | 25% | 18.8 |
|
| Lender max LVR 70.0% - Client LVR 55.0% = 15.0% headroom. Formula: min(100, headroom/20 x 100) = min(100, 15.0/20 x 100) = 75.0 | ||||
| Interest Rate | 66.7 / 100 | 25% | 16.7 |
|
| Rate = 10.0%. Formula: (20 - 10.0) / 15 x 100 = 10.0/15 x 100 = 66.7. (Scale: 5% = 100, 20% = 0, linear) | ||||
| Loan Amount Fit | 0 / 100 | 15% | 0.0 |
|
| Amount $11,000,000 exceeds max $5,000,000 by 120.0%. Formula: max(0, 60 - 1.20 x 200) = 0. (Partial score for near-miss) | ||||
| Term Match | 60 / 100 | 15% | 9.0 |
|
| Client term 12mo / Lender max 12mo = ratio 1.0. Formula: max(60, 100 - |1.0 - 0.5| x 80) = 60. (Best when ratio between 0.3-0.8) | ||||
| Payment Flexibility | 33 / 100 | 10% | 3.3 |
|
| Lender offers 1 type(s): capitalised. Base = 1 x 33 = 33. Client prefers 'interest_only' but NOT available -> 33 | ||||
| Turnaround Speed | 80 / 100 | 10% | 8.0 |
|
| Turnaround 48h (<= 48h / 2 days) -> 80 | ||||
| TOTAL | 100% | 55.7 |
|
|